StorFabric / Economic Model · v2026

Synthetic Inertia
& Grid Revenue

Per-facility economic model for StorFabric rack-integrated battery storage. Demonstrates power continuity value, wholesale market revenue, and grid stabilization impact.

TeraStor
energy inc.
01 Configuration & Market Inputs
Facility Configuration
200 MW
120 kW
100%
Market & Revenue Assumptions
$129
8 hrs
2
02 Facility Snapshot
Equipped Racks
1,667
Total Distributed Storage
20.0MWh
Fast Frequency Response Power
150MW
03 The StorFabric Value Proposition

Protect

10-minute bridge at full rack load. <100ms transfer. Covers the critical gap between PSU capacitors and facility BESS.

$112K
Avoided downtime / year

Get Paid

Wholesale frequency regulation revenue via FERC Order 2222 aggregated DER participation.

$5.3M
Annual grid services revenue

Grid Citizen

14+ states restricting DC builds. "We give X MW back" is a concrete permitting argument.

150 MW
Fast frequency response
04 Revenue Breakdown
Annual Value Streams
05 Investment & Payback
4.7
Year Payback

Simple Payback Analysis

The Bottom Line

Your 200 MW facility becomes a 150 MW grid asset that earns $5.3M/year, protects against $112K/year in downtime, and pays for itself in under 5 years.

Market Context

Through Q1 2025, the 19 batteries reporting FERC Electric Quarterly Reports in PJM earned an average of $832/MW-day ($304/kW-year), with 86% from regulation. After PJM's October 2025 market redesign, regulation prices averaged $129/MW-hr — more than 2.5× higher than energy prices.

FERC Order 2222 enables aggregated distributed energy resources to participate in wholesale capacity, energy, and ancillary services markets. StorFabric racks, coordinated across a facility, qualify as an aggregated DER — turning every equipped data center into a registered grid asset.

US data center power demand exceeded 50 GW at end of 2025 with 24% CAGR, and 25.3 GW is under construction. At 15% StorFabric penetration across the US installed base (~2.2M total racks), the aggregate resource is ~4 GWh of distributed storage and ~24 GW of synthetic inertia — comparable to a large gas peaker fleet.